| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 130 973 € | - | - | - | - | - | - | 89 854 € | 41 119 € | 5823 € | 16 720 € | 0 € | 2506 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 070 € | 0 € | 16 070 € | - | 0 € | 16 070 € |
| 2023 | 186 033 € | - | - | - | - | - | - | 155 733 € | 30 300 € | 4138 € | 29 524 € | 0 € | 3421 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6783 € | 0 € | -6783 € | - | 0 € | -6783 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 620 € | 0 € | 10 487 € | 23 691 € | 67 798 € | 0 € | 0 € | 15 015 € | 15 015 € | 82 813 € | - | 27 871 € | 0 € | 0 € | 54 942 € | 82 813 € | 82 813 € |
| 2023 | 32 046 € | 0 € | 11 772 € | 23 782 € | 67 600 € | 0 € | 0 € | 4043 € | 4043 € | 71 643 € | - | 32 771 € | 0 € | 0 € | 38 872 € | 71 643 € | 71 643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 770 € | 42.0% | 6690 € | 12 800 € | 20% |
| 2023 | 16 030 € | 34.6% | 520 € | 2990 € | 20% |
| 2022 | 24 500 € | - | 90 € | 2180 € | 2 |