| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 595 € | - | - | - | - | - | - | 194 € | 18 401 € | 96 € | 698 € | 0 € | 3451 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 156 € | 50 € | 14 106 € | - | 0 € | 14 106 € |
| 2023 | 13 690 € | - | - | - | - | - | - | 1325 € | 12 365 € | 190 € | 1384 € | 142 503 € | 35 566 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 117 728 € | 0 € | 117 728 € | - | 0 € | 117 728 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 081 € | 0 € | 16 € | 0 € | 63 097 € | 0 € | 0 € | 27 432 € | 27 432 € | 90 529 € | - | 116 € | 167 580 € | 0 € | -77 167 € | 90 529 € | 90 529 € |
| 2023 | 91 498 € | 0 € | 58 216 € | 0 € | 149 714 € | 0 € | 0 € | 29 887 € | 29 887 € | 179 601 € | - | 874 € | 270 000 € | 0 € | -91 273 € | 179 601 € | 179 601 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 260 € | 225.0% | 0 € | 210 € | - |
| 2022 | 80 € | - | 0 € | 0 € | - |