| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 397 872 € | - | - | - | - | - | - | 402 674 € | -4802 € | 0 € | 4647 € | 668 € | 1179 € | 0 € | 0 € | 0 € | - | 166 € | - | - | -10 126 € | 10 € | -10 136 € | - | 0 € | -10 136 € |
| 2024 | 479 480 € | - | - | - | - | - | - | 450 835 € | 28 645 € | 0 € | 5429 € | 2123 € | 1057 € | 0 € | 0 € | 0 € | - | 609 € | - | - | 23 673 € | 30 € | 23 643 € | - | 0 € | 23 643 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4467 € | 0 € | 10 333 € | 52 760 € | 67 560 € | 0 € | 0 € | 2739 € | 2739 € | 70 299 € | - | 14 246 € | 0 € | 0 € | 56 053 € | 70 299 € | 70 299 € |
| 2024 | 31 292 € | 0 € | 25 436 € | 52 345 € | 109 073 € | 0 € | 0 € | 8694 € | 8694 € | 117 767 € | - | 50 455 € | 0 € | 1123 € | 66 189 € | 117 767 € | 116 644 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 010 € | 0.9% | 8370 € | 22 620 € | 40% |
| 2023 | 107 030 € | 11.0% | 9020 € | 22 280 € | 40% |
| 2022 | 120 210 € | - | 9480 € | 22 070 € | 4 |