| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 000 € | - | - | - | - | - | - | 9574 € | 50 426 € | 0 € | 69 636 € | 0 € | 4545 € | 0 € | 0 € | 0 € | - | 2335 € | - | - | -26 090 € | 0 € | -26 090 € | - | 0 € | -26 090 € |
| 2023 | 60 000 € | - | - | - | - | - | - | 26 776 € | 33 224 € | 0 € | 59 137 € | 316 579 € | 0 € | 0 € | 0 € | 0 € | - | 556 € | - | - | 290 110 € | 0 € | 290 110 € | - | 0 € | 290 110 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 787 € | 0 € | 207 192 € | 0 € | 229 979 € | 142 284 € | 0 € | 185 266 € | 327 550 € | 557 529 € | - | 76 028 € | 129 036 € | 0 € | 352 465 € | 557 529 € | 557 529 € |
| 2023 | 157 891 € | 0 € | 61 120 € | 0 € | 219 011 € | 142 284 € | 0 € | 387 811 € | 530 095 € | 749 106 € | - | 9958 € | 360 592 € | 0 € | 378 556 € | 749 106 € | 749 106 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 550 € | 6.7% | 8310 € | 13 440 € | 30% |
| 2023 | 32 750 € | 5.6% | 7800 € | 12 610 € | 30% |
| 2022 | 31 020 € | - | 7630 € | 12 450 € | 3 |