| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | 10 116 € | -10 116 € | 0 € | 0 € | 0 € | 87 223 € | 0 € | 0 € | 22 394 € | - | 0 € | - | - | -74 945 € | 0 € | -74 945 € | - | 0 € | -74 945 € |
| 2025 | 135 789 € | - | - | - | - | - | - | 115 867 € | 19 922 € | 0 € | 0 € | 4 029 257 € | 247 142 € | 0 € | 0 € | 8173 € | - | 545 € | - | - | 3 809 665 € | 2954 € | 3 806 711 € | - | 0 € | 3 806 711 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | 3 993 965 € | 0 € | 14 327 € | 0 € | 4 008 292 € | 11 070 € | 0 € | 0 € | 11 070 € | 4 019 362 € | - | 0 € | 0 € | 0 € | 4 094 307 € | 4 019 362 € | - |
| 2025 | 3 990 544 € | 0 € | 4976 € | 0 € | 3 995 520 € | 107 825 € | 0 € | 0 € | 107 825 € | 4 103 345 € | - | 9038 € | 0 € | 0 € | 4 094 307 € | 4 103 345 € | 4 103 345 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 360 € | 9.1% | 7450 € | 12 190 € | 3-25% |
| 2023 | 22 330 € | 6.7% | 6660 € | 11 280 € | 4+33% |
| 2022 | 20 920 € | - | 6080 € | 10 800 € | 3 |