| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 995 055 € | - | - | - | - | - | - | 842 315 € | 152 740 € | 31 894 € | 147 590 € | 31 597 € | 1051 € | 0 € | 0 € | 1071 € | - | 0 € | - | - | 4873 € | 61 € | 4812 € | - | 0 € | 4812 € |
| 2023 | 1 208 294 € | - | - | - | - | - | - | 924 886 € | 283 408 € | 31 213 € | 306 526 € | 9240 € | 1255 € | 0 € | 0 € | 0 € | - | 474 € | - | - | -46 820 € | 332 € | -47 152 € | - | 0 € | -47 152 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 757 € | 0 € | 211 878 € | 0 € | 246 635 € | 0 € | 155 613 € | 18 653 € | 174 266 € | 420 901 € | - | 148 851 € | 0 € | 66 832 € | 205 218 € | 420 901 € | 354 069 € |
| 2023 | 88 984 € | 0 € | 213 283 € | 1573 € | 303 840 € | 0 € | 54 674 € | 29 024 € | 83 698 € | 387 538 € | - | 125 760 € | 0 € | 61 371 € | 200 407 € | 387 538 € | 326 167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 485 380 € | 0.0% | 109 080 € | 204 330 € | 28+12% |
| 2023 | 485 400 € | 56.8% | 98 890 € | 181 570 € | 25+4% |
| 2022 | 309 610 € | - | 65 510 € | 126 170 € | 24 |