| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 102 € | - | - | - | - | - | - | 0 € | 55 102 € | 0 € | 11 604 € | 35 € | 34 174 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9359 € | 0 € | 9359 € | - | 0 € | 9359 € |
| 2023 | 51 431 € | - | - | - | - | - | - | 0 € | 51 431 € | 0 € | 10 563 € | 0 € | 43 207 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2339 € | 0 € | -2339 € | - | 0 € | -2339 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 € | 0 € | 94 146 € | 0 € | 94 181 € | 0 € | 0 € | 0 € | 0 € | 94 181 € | - | 2841 € | 0 € | 0 € | 91 340 € | 94 181 € | 94 181 € |
| 2023 | 21 € | 0 € | 93 056 € | 0 € | 93 077 € | 0 € | 0 € | 0 € | 0 € | 93 077 € | - | 11 096 € | 0 € | 0 € | 81 981 € | 93 077 € | 93 077 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 850 € | 8.4% | 5350 € | 2490 € | 10% |
| 2023 | 16 460 € | 16.5% | 5050 € | 2200 € | 10% |
| 2022 | 14 130 € | - | 3540 € | 1610 € | 1 |