| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 150 839 € | - | - | - | - | - | - | 70 477 € | 80 362 € | 0 € | 16 277 € | 0 € | 3110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 975 € | 0 € | 60 975 € | - | 0 € | 60 975 € |
| 2024 | 157 799 € | - | - | - | - | - | - | 69 855 € | 87 944 € | 0 € | 16 287 € | 0 € | 2798 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 68 858 € | 0 € | 68 858 € | - | 0 € | 68 858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 146 622 € | 0 € | 14 804 € | 0 € | 161 426 € | 0 € | 0 € | 0 € | 0 € | 161 426 € | - | 10 641 € | 0 € | 0 € | 150 785 € | 161 426 € | 161 426 € |
| 2024 | 128 475 € | 0 € | 15 187 € | 0 € | 143 662 € | 0 € | 0 € | 0 € | 0 € | 143 662 € | - | 10 726 € | 0 € | 0 € | 132 936 € | 143 662 € | 143 662 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 440 € | 13.9% | 6420 € | 10 470 € | 40% |
| 2023 | 48 670 € | 17.1% | 6080 € | 9910 € | 40% |
| 2022 | 41 550 € | - | 6200 € | 10 110 € | 4 |