| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 152 457 € | - | - | - | - | - | - | 75 188 € | 77 269 € | 56 484 € | 18 828 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 126 € | - | - | 1831 € | 0 € | 1831 € | - | 0 € | 1831 € |
| 2024 | 287 375 € | - | - | - | - | - | - | 226 324 € | 61 051 € | 44 749 € | 37 877 € | 41 043 € | 39 904 € | 0 € | 0 € | 0 € | - | 3220 € | - | - | -23 656 € | 110 € | -23 766 € | - | 0 € | -23 766 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4696 € | 0 € | 12 902 € | 15 643 € | 33 241 € | 0 € | 0 € | 2596 € | 2596 € | 35 837 € | - | 26 720 € | 0 € | 0 € | 9117 € | 35 837 € | 35 837 € |
| 2024 | 12 214 € | 0 € | 24 812 € | 15 351 € | 52 377 € | 0 € | 0 € | 3076 € | 3076 € | 55 453 € | - | 39 416 € | 0 € | 0 € | 16 037 € | 55 453 € | 55 453 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 190 € | 11.2% | 9100 € | 20 190 € | 6-33% |
| 2023 | 79 010 € | 31.0% | 15 550 € | 33 970 € | 9-10% |
| 2022 | 114 450 € | - | 14 820 € | 33 510 € | 10 |