| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 109 594 € | - | - | - | - | - | - | 58 524 € | 51 070 € | 0 € | 11 539 € | 0 € | 0 € | 0 € | 0 € | 861 € | - | 0 € | - | - | 40 392 € | 5000 € | 35 392 € | - | 0 € | 35 392 € |
| 2024 | 115 044 € | - | - | - | - | - | - | 57 277 € | 57 767 € | 0 € | 8756 € | 0 € | 0 € | 0 € | 0 € | 757 € | - | 0 € | - | - | 49 768 € | 6250 € | 43 518 € | - | 0 € | 43 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 74 606 € | 0 € | 0 € | 0 € | 74 606 € | 0 € | 0 € | 9150 € | 9150 € | 83 756 € | - | 6768 € | 0 € | 0 € | 76 988 € | 83 756 € | 83 756 € |
| 2024 | 65 604 € | 0 € | 0 € | 0 € | 65 604 € | 0 € | 0 € | 1965 € | 1965 € | 67 569 € | - | 5973 € | 0 € | 0 € | 61 596 € | 67 569 € | 67 569 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 410 € | 10.8% | 5740 € | 12 270 € | 20% |
| 2023 | 20 230 € | 4.7% | 5200 € | 12 270 € | 20% |
| 2022 | 19 320 € | - | 5130 € | 12 270 € | 2 |