| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 803 341 € | - | - | - | - | - | - | 624 121 € | 179 220 € | 140 815 € | 22 983 € | 519 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 941 € | 0 € | 15 941 € | - | 0 € | 15 941 € |
| 2023 | 739 234 € | - | - | - | - | - | - | 564 524 € | 174 710 € | 131 303 € | 18 849 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 554 € | 805 € | 23 749 € | - | 0 € | 23 749 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 676 € | 0 € | 88 020 € | 290 802 € | 390 498 € | 0 € | 1657 € | 0 € | 1657 € | 392 155 € | - | 176 081 € | 0 € | 0 € | 216 074 € | 392 155 € | 392 155 € |
| 2023 | 13 902 € | 0 € | 30 347 € | 264 526 € | 308 775 € | 0 € | 2522 € | 552 € | 3074 € | 311 849 € | - | 111 686 € | 30 € | 0 € | 200 133 € | 311 849 € | 311 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 137 410 € | 9.4% | 10 230 € | 22 440 € | 30% |
| 2023 | 151 600 € | 24.6% | 9120 € | 20 670 € | 30% |
| 2022 | 201 040 € | - | 9240 € | 20 830 € | 3 |