| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 67 238 € | - | - | - | - | - | - | 24 150 € | 43 088 € | 42 204 € | 0 € | 0 € | 2640 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1756 € | 0 € | -1756 € | - | 0 € | -1756 € |
| 2024 | 34 656 € | - | - | - | - | - | - | 18 345 € | 16 311 € | 32 432 € | 0 € | 18 004 € | 1561 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 322 € | 0 € | 322 € | - | 0 € | 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3502 € | 0 € | 0 € | 13 256 € | 16 758 € | 0 € | 0 € | 13 281 € | 13 281 € | 30 039 € | - | 32 853 € | 53 908 € | 0 € | -56 722 € | 30 039 € | 30 039 € |
| 2024 | 935 € | 0 € | 0 € | 356 € | 1291 € | 0 € | 0 € | 11 750 € | 11 750 € | 13 041 € | - | 14 099 € | 53 908 € | 0 € | -54 966 € | 13 041 € | 13 041 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 450 € | 19.6% | 1750 € | 6610 € | 30% |
| 2023 | 12 990 € | 24.2% | 1010 € | 6190 € | 3+50% |
| 2022 | 10 460 € | - | 2240 € | 3650 € | 2 |