| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 800 € | - | - | - | - | - | - | 12 904 € | 59 896 € | 7523 € | 35 733 € | 0 € | 31 € | 0 € | 0 € | 0 € | - | 226 € | - | - | 16 383 € | 3750 € | 12 633 € | - | 0 € | 12 633 € |
| 2023 | 50 500 € | - | - | - | - | - | - | 14 559 € | 35 941 € | 7330 € | 40 731 € | 0 € | 237 € | 0 € | 0 € | 0 € | - | 387 € | - | - | -12 744 € | 3750 € | -16 494 € | - | 0 € | -16 494 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 165 € | 0 € | 9507 € | 0 € | 24 672 € | 0 € | 0 € | 3291 € | 3291 € | 27 963 € | - | 7121 € | 0 € | 0 € | 20 842 € | 27 963 € | 27 963 € |
| 2023 | 18 845 € | 0 € | 6610 € | 0 € | 25 455 € | 0 € | 0 € | 7488 € | 7488 € | 32 943 € | - | 7821 € | 1913 € | 0 € | 23 209 € | 32 943 € | 32 943 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 850 € | 1.0% | 3380 € | 4450 € | 1-50% |
| 2023 | 20 060 € | 12.3% | 4140 € | 5530 € | 20% |
| 2022 | 17 860 € | - | 3430 € | 4690 € | 2 |