| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 884 € | - | - | - | - | - | - | 148 648 € | -107 764 € | 6906 € | 21 828 € | 0 € | 5370 € | 0 € | 0 € | 173 117 € | - | 0 € | - | - | 31 249 € | 0 € | 31 249 € | - | 0 € | 31 249 € |
| 2023 | 94 526 € | - | - | - | - | - | - | 153 407 € | -58 881 € | 8656 € | 19 346 € | 951 € | 0 € | 0 € | 0 € | 113 936 € | - | 0 € | - | - | 28 004 € | 0 € | 28 004 € | - | 0 € | 28 004 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 401 295 € | 0 € | 91 064 € | 393 487 € | 885 846 € | 1 036 658 € | 0 € | 0 € | 1 036 658 € | 1 922 504 € | - | 47 027 € | 1 740 085 € | 0 € | 135 392 € | 1 922 504 € | 1 922 504 € |
| 2023 | 341 879 € | 0 € | 91 993 € | 503 772 € | 937 644 € | 928 195 € | 0 € | 0 € | 928 195 € | 1 865 839 € | - | 240 256 € | 1 496 440 € | 0 € | 129 143 € | 1 865 839 € | 1 865 839 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 240 € | 38.0% | 1150 € | 2240 € | 10% |
| 2023 | 19 740 € | 79.1% | 1010 € | 2540 € | 10% |
| 2022 | 94 650 € | - | 720 € | 2020 € | 1 |