| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 385 € | - | - | - | - | - | - | 3439 € | 19 946 € | 17 060 € | 4316 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1429 € | 0 € | -1429 € | - | 0 € | -1429 € |
| 2023 | 23 008 € | - | - | - | - | - | - | 6482 € | 16 526 € | 15 071 € | 4094 € | 0 € | 451 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3090 € | 0 € | -3090 € | - | 0 € | -3090 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3471 € | 0 € | 0 € | 9890 € | 13 361 € | 0 € | 0 € | 4196 € | 4196 € | 17 557 € | - | 1032 € | 1729 € | 0 € | 14 796 € | 17 557 € | 17 557 € |
| 2023 | 3430 € | 0 € | 0 € | 11 051 € | 14 481 € | 0 € | 0 € | 3473 € | 3473 € | 17 954 € | - | 0 € | 1729 € | 0 € | 16 225 € | 17 954 € | 17 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4100 € | 6.0% | 740 € | 3120 € | 20% |
| 2023 | 4360 € | 84.7% | 390 € | 2770 € | 20% |
| 2022 | 2360 € | - | 280 € | 2070 € | 2 |