| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 81 488 € | - | - | - | - | - | - | 43 762 € | 37 726 € | 1238 € | 24 962 € | 0 € | 1082 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 444 € | 0 € | 10 444 € | - | 0 € | 10 444 € |
| 2023 | 83 301 € | - | - | - | - | - | - | 58 778 € | 24 523 € | 1299 € | 17 573 € | 0 € | 710 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4941 € | 0 € | 4941 € | - | 0 € | 4941 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 834 € | 0 € | 13 998 € | 0 € | 25 832 € | 0 € | 0 € | 1495 € | 1495 € | 27 327 € | - | 6160 € | 0 € | 0 € | 21 167 € | 27 327 € | 27 327 € |
| 2023 | 33 734 € | 0 € | 4742 € | 0 € | 38 476 € | 0 € | 0 € | 1503 € | 1503 € | 39 979 € | - | 29 256 € | 0 € | 0 € | 10 723 € | 39 979 € | 39 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 210 € | 37.1% | 2960 € | 5540 € | 30% |
| 2023 | 24 180 € | 40.6% | 5510 € | 9210 € | 3-25% |
| 2022 | 17 200 € | - | 4130 € | 8370 € | 4 |