| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 199 358 € | - | - | - | - | - | - | 111 441 € | 87 917 € | 0 € | 50 561 € | 0 € | 5540 € | 0 € | 0 € | 0 € | - | 199 € | - | - | 31 617 € | 0 € | 31 617 € | - | 0 € | 31 617 € |
| 2023 | 162 793 € | - | - | - | - | - | - | 95 444 € | 67 349 € | 0 € | 50 344 € | 249 € | 4807 € | 0 € | 0 € | 0 € | - | 2240 € | - | - | 10 207 € | 0 € | 10 207 € | - | 0 € | 10 207 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 491 € | 0 € | 6369 € | 350 € | 7210 € | 0 € | 0 € | 645 924 € | 645 924 € | 653 134 € | - | 34 718 € | 262 800 € | 0 € | 355 616 € | 653 134 € | 653 134 € |
| 2023 | 3533 € | 0 € | 16 406 € | 1539 € | 21 478 € | 0 € | 84 € | 655 869 € | 655 953 € | 677 431 € | - | 25 745 € | 327 687 € | 0 € | 323 999 € | 677 431 € | 677 431 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 500 € | 10.0% | 6140 € | 11 970 € | 30% |
| 2023 | 41 350 € | 5.5% | 6320 € | 11 280 € | 30% |
| 2022 | 43 760 € | - | 6810 € | 12 800 € | 3 |