| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 668 € | - | - | - | - | - | - | 30 166 € | -5498 € | 468 € | 965 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6931 € | 0 € | -6931 € | - | 0 € | -6931 € |
| 2023 | 27 333 € | - | - | - | - | - | - | 27 412 € | -79 € | 485 € | 1056 € | 2059 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 439 € | 0 € | 439 € | - | 0 € | 439 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4783 € | 0 € | 6876 € | 49 038 € | 60 697 € | 0 € | 0 € | 777 € | 777 € | 61 474 € | - | 25 008 € | 56 332 € | 0 € | -19 866 € | 61 474 € | 61 474 € |
| 2023 | 4286 € | 0 € | 7336 € | 49 025 € | 60 647 € | 0 € | 0 € | 1513 € | 1513 € | 62 160 € | - | 18 763 € | 56 332 € | 0 € | -12 935 € | 62 160 € | 62 160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7430 € | 39.9% | 420 € | 2740 € | 10% |
| 2023 | 5310 € | 18.6% | 190 € | 2330 € | 10% |
| 2022 | 6520 € | - | 240 € | 2400 € | 1 |