| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 750 912 € | 0 € | 0 € | 98 907 € | 219 167 € | 81 411 € | 81 965 € | - | - | - | - | - | 392 935 € | 0 € | 0 € | 0 € | - | 16 637 € | - | - | 57 704 € | 0 € | 57 704 € | - | 0 € | 57 704 € |
| 2023 | 1 141 475 € | 0 € | 0 € | 11 802 € | 472 041 € | 121 099 € | 106 941 € | - | - | - | - | - | 574 442 € | 0 € | 0 € | 0 € | - | 21 926 € | - | - | -143 172 € | 0 € | -143 172 € | - | 0 € | -143 172 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 143 € | 0 € | 57 353 € | 4145 € | 72 641 € | 0 € | 0 € | 156 959 € | 156 959 € | 229 600 € | - | 143 503 € | 58 753 € | 0 € | 27 344 € | 229 600 € | 229 600 € |
| 2023 | 3316 € | 0 € | 88 094 € | 15 692 € | 107 102 € | 0 € | 0 € | 320 270 € | 320 270 € | 427 372 € | - | 283 784 € | 173 948 € | 0 € | -30 360 € | 427 372 € | 427 372 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 940 € | 26.2% | 13 780 € | 26 810 € | 6-40% |
| 2023 | 60 950 € | 16.3% | 14 770 € | 30 810 € | 10+25% |
| 2022 | 72 800 € | - | 13 670 € | 31 970 € | 8 |