| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 375 362 € | - | - | - | - | - | - | 1 093 359 € | 282 003 € | 0 € | 269 055 € | 72 008 € | 1929 € | 0 € | 0 € | 18 583 € | - | 116 570 € | - | - | -14 960 € | 171 € | -15 131 € | - | 0 € | -15 131 € |
| 2023 | 1 479 347 € | - | - | - | - | - | - | 1 245 144 € | 234 203 € | 564 € | 308 312 € | 250 073 € | 1842 € | 0 € | 0 € | 24 344 € | - | 156 068 € | - | - | 41 834 € | 23 € | 41 811 € | - | 0 € | 41 811 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 91 422 € | 0 € | 156 831 € | 0 € | 248 253 € | 0 € | 0 € | 810 505 € | 810 505 € | 1 058 758 € | - | 618 208 € | 0 € | 0 € | 440 550 € | 1 058 758 € | 1 058 758 € |
| 2023 | 72 027 € | 0 € | 176 201 € | 0 € | 248 228 € | 500 000 € | 0 € | 863 212 € | 1 363 212 € | 1 611 440 € | - | 1 155 759 € | 0 € | 0 € | 455 681 € | 1 611 440 € | 1 611 440 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 686 190 € | 2.3% | 149 070 € | 283 710 € | 55+6% |
| 2023 | 702 100 € | 4.1% | 144 470 € | 276 030 € | 52-4% |
| 2022 | 732 170 € | - | 147 370 € | 284 770 € | 54 |