| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3137 € | - | - | - | - | - | - | 74 403 € | -71 266 € | 0 € | 45 987 € | 4156 € | 0 € | 2538 € | 0 € | 106 893 € | - | 847 € | - | - | -4513 € | 0 € | -4513 € | - | 0 € | -4513 € |
| 2023 | 34 275 € | - | - | - | - | - | - | 103 441 € | -69 166 € | 0 € | 40 619 € | 38 259 € | 0 € | 0 € | 0 € | 57 134 € | - | 0 € | - | - | -14 392 € | 0 € | -14 392 € | - | 0 € | -14 392 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 894 € | 0 € | 828 585 € | 382 € | 872 861 € | 2 605 730 € | 31 € | 16 541 € | 2 622 302 € | 3 495 163 € | - | 5165 € | 760 309 € | 0 € | 2 729 689 € | 3 495 163 € | 3 495 163 € |
| 2023 | 25 451 € | 0 € | 829 731 € | 593 € | 855 775 € | 2 705 730 € | 55 € | 13 229 € | 2 719 014 € | 3 574 789 € | - | 5268 € | 835 319 € | 0 € | 2 734 202 € | 3 574 789 € | 3 574 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 350 € | 49.0% | 11 720 € | 24 150 € | 6-40% |
| 2023 | 63 380 € | 19.5% | 17 120 € | 38 010 € | 10-29% |
| 2022 | 78 740 € | - | 15 890 € | 37 970 € | 14 |