| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 852 429 € | - | - | - | - | - | - | 469 310 € | 383 119 € | 417 456 € | 47 909 € | 11 € | 75 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -82 310 € | 0 € | -82 310 € | - | 0 € | -82 310 € |
| 2023 | 756 546 € | - | - | - | - | - | - | 382 232 € | 374 314 € | 390 259 € | 46 789 € | 5 € | 1385 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -64 114 € | 0 € | -64 114 € | - | 0 € | -64 114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 751 € | 0 € | 40 910 € | 267 995 € | 361 656 € | 0 € | 42 € | 40 307 € | 40 349 € | 402 005 € | - | 920 053 € | 0 € | 0 € | -518 048 € | 402 005 € | 402 005 € |
| 2023 | 54 724 € | 0 € | 37 982 € | 216 807 € | 309 513 € | 0 € | 183 € | 55 283 € | 55 466 € | 364 979 € | - | 800 717 € | 0 € | 0 € | -435 738 € | 364 979 € | 364 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 168 880 € | 14.4% | 34 630 € | 67 630 € | 90% |
| 2023 | 147 640 € | 4.8% | 30 420 € | 65 060 € | 9-10% |
| 2022 | 155 150 € | - | 24 350 € | 59 930 € | 10 |