| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 259 007 € | - | - | - | - | - | - | 207 591 € | 51 416 € | 2799 € | 81 089 € | 1845 € | 18 721 € | 0 € | 0 € | 3995 € | - | 38 805 € | - | - | -84 158 € | 0 € | -84 158 € | - | 0 € | -89 413 € |
| 2023 | 265 042 € | - | - | - | - | - | - | 196 367 € | 68 675 € | 3856 € | 69 484 € | 1504 € | 14 197 € | 0 € | 0 € | 0 € | - | 41 876 € | - | - | -59 234 € | 0 € | -59 234 € | - | 0 € | -64 400 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 270 € | 5691 € | 16 886 € | 10 121 € | 92 968 € | 491 308 € | 0 € | 592 146 € | 1 083 454 € | 1 176 422 € | - | 32 247 € | 485 000 € | 0 € | 659 175 € | 1 176 422 € | 1 176 422 € |
| 2023 | 31 734 € | 5691 € | 17 878 € | 10 121 € | 65 424 € | 494 908 € | 0 € | 706 645 € | 1 201 553 € | 1 266 977 € | - | 33 394 € | 485 000 € | 0 € | 748 583 € | 1 266 977 € | 1 266 977 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 750 € | 14.3% | 9940 € | 22 360 € | 9-10% |
| 2023 | 57 510 € | 7.0% | 8430 € | 18 630 € | 10+11% |
| 2022 | 61 830 € | - | 7810 € | 16 300 € | 9 |