| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 14 894 € | 0 € | 4493 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 387 € | 0 € | -19 387 € | - | 0 € | -19 387 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 18 186 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 186 € | 0 € | -18 186 € | - | 0 € | -18 186 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 008 € | 0 € | 84 130 € | 0 € | 154 138 € | 0 € | 0 € | 42 406 € | 42 406 € | 196 544 € | - | 1889 € | 0 € | 0 € | 194 655 € | 196 544 € | 196 544 € |
| 2023 | 28 836 € | 0 € | 215 530 € | 0 € | 244 366 € | 0 € | 0 € | 11 491 € | 11 491 € | 255 857 € | - | 1815 € | 0 € | 0 € | 254 042 € | 255 857 € | 255 857 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 320 € | 168.8% | 10 800 € | 4510 € | 20% |
| 2023 | 5700 € | 1576.5% | 2170 € | 3530 € | 20% |
| 2022 | 340 € | - | 130 € | 200 € | 2 |