| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 5967 € | - | - | - | - | - | - | 8490 € | -2523 € | 0 € | 856 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3379 € | 0 € | -3379 € | - | 0 € | -3379 € |
| 2022 | 13 341 € | - | - | - | - | - | - | 22 538 € | -9197 € | 0 € | 776 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9973 € | 0 € | -9973 € | - | 0 € | -9973 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2080 € | 0 € | 15 986 € | 245 € | 18 311 € | 0 € | 0 € | 1793 € | 1793 € | 20 104 € | - | 768 € | 0 € | 0 € | 19 336 € | 20 104 € | 20 104 € |
| 2022 | 3792 € | 0 € | 19 929 € | 211 € | 23 932 € | 0 € | 0 € | 1296 € | 1296 € | 25 228 € | - | 2514 € | 0 € | 0 € | 22 714 € | 25 228 € | 25 228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 730 € | 529.4% | 140 € | 240 € | 10% |
| 2023 | -170 € | 102.3% | 120 € | 170 € | 10% |
| 2022 | 7240 € | - | 2100 € | 3470 € | 1 |