| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 108 096 € | - | - | - | - | - | - | 4 198 599 € | 909 497 € | 457 841 € | 450 385 € | 179 699 € | 6972 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 173 998 € | 6234 € | 167 764 € | - | 0 € | 167 764 € |
| 2023 | 5 620 385 € | - | - | - | - | - | - | 4 285 226 € | 1 335 159 € | 387 667 € | 420 316 € | 16 688 € | 100 960 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 442 904 € | 5086 € | 437 818 € | - | 0 € | 437 818 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4 717 408 € | 0 € | 746 627 € | 649 427 € | 6 113 462 € | 0 € | 0 € | 647 597 € | 647 597 € | 6 761 059 € | - | 331 738 € | 0 € | 0 € | 6 429 321 € | 6 761 059 € | 6 761 059 € |
| 2023 | 4 536 571 € | 0 € | 830 159 € | 623 595 € | 5 990 325 € | 0 € | 43 € | 789 918 € | 789 961 € | 6 780 286 € | - | 498 629 € | 0 € | 0 € | 6 281 657 € | 6 780 286 € | 6 780 286 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 442 650 € | 9.5% | 207 040 € | 369 300 € | 65-3% |
| 2023 | 489 240 € | 14.4% | 196 390 € | 365 090 € | 67-8% |
| 2022 | 427 570 € | - | 206 720 € | 385 920 € | 73 |