| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 505 € | - | - | - | - | - | - | 0 € | 53 505 € | 0 € | 33 019 € | 100 € | 28 706 € | 0 € | 0 € | 0 € | - | 24 € | - | - | -8144 € | 0 € | -8144 € | - | 0 € | -8144 € |
| 2023 | 80 348 € | - | - | - | - | - | - | 0 € | 80 348 € | 0 € | 51 373 € | 48 492 € | 29 788 € | 0 € | 0 € | 0 € | - | 28 € | - | - | 47 651 € | 0 € | 47 651 € | - | 0 € | 47 651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 364 € | 0 € | 12 937 € | 10 728 € | 24 029 € | 0 € | 0 € | 51 970 € | 51 970 € | 75 999 € | - | 94 616 € | 0 € | 0 € | -18 617 € | 75 999 € | 75 999 € |
| 2023 | 1618 € | 0 € | 15 455 € | 10 728 € | 27 801 € | 0 € | 0 € | 51 970 € | 51 970 € | 79 771 € | - | 90 244 € | 0 € | 0 € | -10 473 € | 79 771 € | 79 771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 940 € | 43.3% | 4540 € | 9030 € | 2-33% |
| 2023 | 33 390 € | 4.5% | 8030 € | 14 730 € | 30% |
| 2022 | 31 950 € | - | 7720 € | 13 630 € | 3 |