| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 744 € | - | - | - | - | - | - | 25 043 € | 3701 € | 317 € | 1194 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2190 € | 0 € | 2190 € | - | 0 € | 2190 € |
| 2023 | 55 256 € | - | - | - | - | - | - | 40 425 € | 14 831 € | 41 € | 1040 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 750 € | 0 € | 13 750 € | - | 0 € | 13 750 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 589 € | 0 € | 1117 € | 1112 € | 53 818 € | 0 € | 0 € | 65 € | 65 € | 53 883 € | - | 9597 € | 15 086 € | 0 € | 29 200 € | 53 883 € | 53 883 € |
| 2023 | 48 091 € | 0 € | 1117 € | 1130 € | 50 338 € | 0 € | 0 € | 375 € | 375 € | 50 713 € | - | 9115 € | 14 588 € | 0 € | 27 010 € | 50 713 € | 50 713 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6530 € | 32.9% | 610 € | 3020 € | 20% |
| 2023 | 9730 € | 15.1% | 470 € | 2790 € | 20% |
| 2022 | 8450 € | - | 550 € | 2710 € | 2 |