| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 647 € | - | - | - | - | - | - | 18 330 € | 29 317 € | 9848 € | 14 819 € | 1 € | 232 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4419 € | 0 € | 4419 € | - | 0 € | 4419 € |
| 2023 | 33 872 € | - | - | - | - | - | - | 0 € | 33 872 € | 21 824 € | 7366 € | 140 € | 3496 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1326 € | 0 € | 1326 € | - | 0 € | 1326 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 854 € | 0 € | 138 030 € | 0 € | 201 884 € | 0 € | 0 € | 2444 € | 2444 € | 204 328 € | - | 181 405 € | 0 € | 0 € | 22 923 € | 204 328 € | 204 328 € |
| 2023 | 33 279 € | 0 € | 51 920 € | 0 € | 85 199 € | 0 € | 0 € | 1976 € | 1976 € | 87 175 € | - | 68 671 € | 0 € | 0 € | 18 504 € | 87 175 € | 87 175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7010 € | 188.5% | 1770 € | 2910 € | 3+50% |
| 2023 | 2430 € | 120.9% | 780 € | 1270 € | 2+100% |
| 2022 | 1100 € | - | 90 € | 160 € | 1 |