| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 043 € | - | - | - | - | - | - | 12 405 € | 25 638 € | 0 € | 15 714 € | 0 € | 2902 € | 0 € | 0 € | 0 € | - | 151 € | - | - | 6871 € | 0 € | 6871 € | - | 0 € | 6871 € |
| 2023 | 35 727 € | - | - | - | - | - | - | 14 500 € | 21 227 € | 0 € | 14 907 € | 0 € | 4037 € | 0 € | 0 € | 0 € | - | 182 € | - | - | 2101 € | 0 € | 2101 € | - | 0 € | 2101 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 276 € | 0 € | 218 € | 0 € | 19 494 € | 0 € | 0 € | 2660 € | 2660 € | 22 154 € | - | 10 326 € | 0 € | 0 € | 11 828 € | 22 154 € | 22 154 € |
| 2023 | 9139 € | 0 € | 128 € | 0 € | 9267 € | 0 € | 0 € | 4646 € | 4646 € | 13 913 € | - | 8956 € | 0 € | 0 € | 4957 € | 13 913 € | 13 913 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8110 € | 7.7% | 580 € | 2910 € | 10% |
| 2023 | 7530 € | 1.1% | 630 € | 3130 € | 10% |
| 2022 | 7610 € | - | 270 € | 2050 € | 1 |