| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 227 210 € | - | - | - | - | - | - | 179 186 € | 48 024 € | 5595 € | 222 999 € | 27 889 € | 0 € | 0 € | 0 € | 483 € | - | 24 156 € | - | - | -176 354 € | 441 € | -176 795 € | - | 0 € | -176 795 € |
| 2023 | 993 859 € | - | - | - | - | - | - | 833 109 € | 160 750 € | 8404 € | 468 345 € | 30 291 € | 0 € | 0 € | 0 € | 1249 € | - | 8428 € | - | - | -292 887 € | 4347 € | -297 234 € | - | 0 € | -297 234 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 783 € | 0 € | 13 635 € | 469 062 € | 483 480 € | 33 483 € | 1063 € | 10 342 € | 44 888 € | 528 368 € | - | 536 786 € | 0 € | 0 € | -8418 € | 528 368 € | 528 368 € |
| 2023 | 108 018 € | 0 € | 35 896 € | 473 090 € | 617 004 € | 0 € | 3800 € | 23 140 € | 26 940 € | 643 944 € | - | 342 234 € | 133 333 € | 0 € | 168 377 € | 643 944 € | 643 944 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 230 € | 35.3% | 28 720 € | 57 080 € | 8-33% |
| 2023 | 97 720 € | 9.1% | 58 580 € | 114 720 € | 12-20% |
| 2022 | 89 530 € | - | 61 570 € | 119 350 € | 15 |