| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4841 € | - | - | - | - | - | - | 9350 € | -4509 € | 54 € | 1266 € | 0 € | 1386 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7215 € | 347 € | -7562 € | - | 0 € | -7562 € |
| 2023 | 5831 € | - | - | - | - | - | - | 24 659 € | -18 828 € | 69 € | 6633 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 32 € | - | - | -25 562 € | 50 € | -25 612 € | - | 0 € | -25 612 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 470 € | 0 € | 21 € | 0 € | 491 € | 0 € | 0 € | 3519 € | 3519 € | 4010 € | - | 11 910 € | 0 € | 0 € | -7900 € | 4010 € | 4010 € |
| 2023 | 2293 € | 0 € | 1744 € | 0 € | 4037 € | 0 € | 0 € | 7036 € | 7036 € | 11 073 € | - | 11 411 € | 0 € | 0 € | -338 € | 11 073 € | 11 073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 800 € | 233.3% | 170 € | 270 € | 20% |
| 2023 | 240 € | 94.5% | 540 € | 420 € | 2-33% |
| 2022 | 4390 € | - | 1930 € | 2020 € | 3 |