| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 221 228 € | - | - | - | - | - | - | 168 951 € | 52 277 € | 0 € | 607 € | 0 € | 49 139 € | 0 € | 0 € | 1974 € | - | 0 € | - | - | 4505 € | 0 € | 4505 € | - | 0 € | 4505 € |
| 2023 | 257 803 € | - | - | - | - | - | - | 179 343 € | 78 460 € | 0 € | 1544 € | 674 € | 40 174 € | 0 € | 0 € | 2520 € | - | 0 € | - | - | 39 936 € | 0 € | 39 936 € | - | 0 € | 39 936 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 303 091 € | 0 € | 2820 € | 51 913 € | 357 824 € | 0 € | 0 € | 1016 € | 1016 € | 358 840 € | - | 250 394 € | 0 € | 0 € | 108 446 € | 358 840 € | 358 840 € |
| 2023 | 227 550 € | 0 € | 18 065 € | 71 616 € | 317 231 € | 0 € | 0 € | 1522 € | 1522 € | 318 753 € | - | 214 812 € | 0 € | 0 € | 103 941 € | 318 753 € | 318 753 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 290 € | 93.7% | 4520 € | 2860 € | 20% |
| 2023 | 4580 € | 1172.2% | 760 € | 2720 € | 20% |
| 2022 | 360 € | - | 3180 € | 1420 € | 2 |