| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 156 493 € | - | - | - | - | - | - | 99 375 € | 57 118 € | 16 486 € | 29 352 € | 44 418 € | 34 523 € | 0 € | 0 € | 0 € | - | 36 € | - | - | 21 139 € | 9 € | 21 130 € | - | 0 € | 21 130 € |
| 2023 | 156 493 € | - | - | - | - | - | - | 99 189 € | 57 304 € | 28 356 € | 25 655 € | 50 054 € | 34 530 € | 0 € | 0 € | 21 € | - | 1204 € | - | - | 17 634 € | 0 € | 17 634 € | - | 0 € | 17 634 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 118 002 € | 0 € | 60 343 € | 11 536 € | 189 881 € | 0 € | 0 € | 503 088 € | 503 088 € | 692 969 € | - | 12 840 € | 490 023 € | 0 € | 190 106 € | 692 969 € | 692 969 € |
| 2023 | 75 556 € | 0 € | 77 978 € | 12 687 € | 166 221 € | 0 € | 0 € | 512 740 € | 512 740 € | 678 961 € | - | 19 962 € | 490 023 € | 0 € | 168 976 € | 678 961 € | 678 961 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 680 € | 9.6% | 6290 € | 12 060 € | 50% |
| 2023 | 44 400 € | 36.4% | 5910 € | 10 650 € | 50% |
| 2022 | 32 550 € | - | 4320 € | 7800 € | 5 |