| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 104 154 € | - | - | - | - | - | - | 157 249 € | -53 095 € | 198 € | 25 309 € | 3009 € | 908 € | 0 € | 0 € | 0 € | - | 490 € | - | - | -76 991 € | 0 € | -76 991 € | - | 0 € | -76 991 € |
| 2024 | 107 972 € | - | - | - | - | - | - | 133 741 € | -25 769 € | 43 € | 23 169 € | 0 € | 905 € | 0 € | 0 € | 0 € | - | 479 € | - | - | -50 365 € | 0 € | -50 365 € | - | 0 € | -50 365 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 52 € | 0 € | 8229 € | 0 € | 8281 € | 2 291 656 € | 0 € | 14 220 € | 2 305 876 € | 2 314 157 € | - | 1 073 117 € | 924 530 € | 0 € | 316 510 € | 2 314 157 € | 2 314 157 € |
| 2024 | 253 € | 0 € | 9039 € | 0 € | 9292 € | 2 280 656 € | 0 € | 6263 € | 2 286 919 € | 2 296 211 € | - | 49 229 € | 1 853 480 € | 0 € | 393 502 € | 2 296 211 € | 2 296 211 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 300 € | 14.6% | 3760 € | 6580 € | 20% |
| 2023 | 15 970 € | 125.9% | 3630 € | 6160 € | 20% |
| 2022 | 7070 € | - | 2530 € | 4210 € | 2 |