| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 180 447 € | - | - | - | - | - | - | 392 € | 180 055 € | 2063 € | 134 407 € | 10 331 € | 548 € | 0 € | 0 € | 5236 € | - | 0 € | - | - | 58 604 € | 8301 € | 50 303 € | - | 0 € | 50 303 € |
| 2023 | 134 954 € | - | - | - | - | - | - | 3900 € | 131 054 € | 4541 € | 97 123 € | 0 € | 663 € | 0 € | 0 € | 710 € | - | 0 € | - | - | 29 437 € | 3092 € | 26 345 € | - | 0 € | 26 345 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 152 953 € | 0 € | 4743 € | 7 € | 157 703 € | 0 € | 226 € | 45 997 € | 46 223 € | 203 926 € | - | 12 860 € | 0 € | 0 € | 191 066 € | 203 926 € | 203 926 € |
| 2023 | 168 893 € | 0 € | 5279 € | 7 € | 174 179 € | 0 € | 79 € | 4719 € | 4798 € | 178 977 € | - | 5214 € | 0 € | 0 € | 173 763 € | 178 977 € | 178 977 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 300 € | 28.2% | 14 750 € | 27 490 € | 20% |
| 2023 | 64 180 € | 28.2% | 10 370 € | 20 380 € | 20% |
| 2022 | 50 080 € | - | 7220 € | 15 090 € | 2 |