| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 875 € | - | - | - | - | - | - | 30 620 € | 2255 € | 0 € | 1843 € | 0 € | 144 € | 0 € | 0 € | 0 € | - | 48 € | - | - | 220 € | 0 € | 220 € | - | 0 € | 220 € |
| 2023 | 30 475 € | - | - | - | - | - | - | 33 879 € | -3404 € | 0 € | 3748 € | 1 € | 137 € | 0 € | 0 € | 0 € | - | 289 € | - | - | -7577 € | 0 € | -7577 € | - | 0 € | -7577 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2139 € | 0 € | 15 591 € | 0 € | 17 730 € | 0 € | 0 € | 17 028 € | 17 028 € | 34 758 € | - | 3759 € | 0 € | 0 € | 30 999 € | 34 758 € | 34 758 € |
| 2023 | 2870 € | 0 € | 13 016 € | 0 € | 15 886 € | 0 € | 0 € | 18 309 € | 18 309 € | 34 195 € | - | 3416 € | 0 € | 0 € | 30 779 € | 34 195 € | 34 195 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2010 € | 182.4% | 750 € | 3050 € | 20% |
| 2023 | -2440 € | 23.8% | 170 € | 2890 € | 20% |
| 2022 | -3200 € | - | 0 € | 650 € | 2 |