| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 343 € | - | - | - | - | - | - | 92 684 € | 6659 € | 0 € | 2925 € | 0 € | 0 € | 0 € | 0 € | 866 € | - | 80 € | - | - | 4520 € | 2500 € | 2020 € | - | 0 € | 2020 € |
| 2023 | 317 490 € | - | - | - | - | - | - | 263 036 € | 54 454 € | 0 € | 3229 € | 0 € | 0 € | 0 € | 0 € | 650 € | - | 30 € | - | - | 51 845 € | 1628 € | 50 217 € | - | 0 € | 50 217 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 917 € | 0 € | 557 € | 0 € | 76 474 € | 0 € | 0 € | 5715 € | 5715 € | 82 189 € | - | 23 603 € | 0 € | 0 € | 58 586 € | 82 189 € | 82 189 € |
| 2023 | 124 556 € | 0 € | 6794 € | 0 € | 131 350 € | 0 € | 0 € | 4555 € | 4555 € | 135 905 € | - | 69 340 € | 0 € | 0 € | 66 565 € | 135 905 € | 135 905 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 030 € | 33.1% | 14 240 € | 7020 € | 10% |
| 2023 | 59 830 € | 11.0% | 17 390 € | 6890 € | 1-50% |
| 2022 | 53 890 € | - | 18 690 € | 9860 € | 2 |