| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 023 840 € | - | - | - | - | - | - | 816 049 € | 207 791 € | 10 999 € | 204 001 € | 2965 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4307 € | 0 € | -4307 € | - | 0 € | -4307 € |
| 2023 | 1 121 220 € | - | - | - | - | - | - | 945 897 € | 175 323 € | 8057 € | 152 359 € | 4076 € | 41 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 942 € | 0 € | 18 942 € | - | 0 € | 18 942 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 360 € | 0 € | 156 230 € | 8176 € | 174 766 € | 0 € | 65 € | 24 508 € | 24 573 € | 199 339 € | - | 134 388 € | 56 169 € | 0 € | 8782 € | 199 339 € | 199 339 € |
| 2023 | 61 016 € | 0 € | 171 186 € | 8829 € | 241 031 € | 0 € | 85 € | 15 461 € | 15 546 € | 256 577 € | - | 127 318 € | 116 169 € | 0 € | 13 090 € | 256 577 € | 256 577 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 191 000 € | 19.8% | 42 870 € | 79 380 € | 15-6% |
| 2023 | 159 380 € | 22.7% | 34 850 € | 67 610 € | 16-6% |
| 2022 | 129 890 € | - | 27 810 € | 54 110 € | 17 |