| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 329 911 € | - | - | - | - | - | - | 129 139 € | 200 772 € | 0 € | 96 913 € | 4682 € | 30 739 € | 0 € | 0 € | 0 € | - | 881 € | - | - | 76 921 € | 18 200 € | 58 721 € | - | 0 € | 58 721 € |
| 2023 | 414 934 € | - | - | - | - | - | - | 169 297 € | 245 637 € | 0 € | 103 661 € | 15 673 € | 33 129 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 124 520 € | 31 875 € | 92 645 € | - | 0 € | 92 645 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 372 € | 2099 € | 343 517 € | 0 € | 345 988 € | 0 € | 0 € | 85 067 € | 85 067 € | 431 055 € | - | 174 419 € | 60 066 € | 0 € | 196 570 € | 431 055 € | 431 055 € |
| 2023 | 84 808 € | 1386 € | 291 425 € | 0 € | 377 619 € | 0 € | 0 € | 9838 € | 9838 € | 387 457 € | - | 176 809 € | 0 € | 0 € | 210 648 € | 387 457 € | 387 457 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 260 € | 43.1% | 8980 € | 18 460 € | 8+14% |
| 2023 | 165 710 € | 91.2% | 11 560 € | 20 570 € | 7+40% |
| 2022 | 86 660 € | - | 8550 € | 9110 € | 5 |