| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 145 231 € | - | - | - | - | - | - | 94 515 € | 50 716 € | 132 028 € | 0 € | 0 € | 109 € | 0 € | 0 € | 989 € | - | 0 € | - | - | -80 432 € | 0 € | -80 432 € | - | 0 € | -80 432 € |
| 2023 | 409 308 € | - | - | - | - | - | - | 204 534 € | 204 774 € | 200 305 € | 0 € | 0 € | 54 € | 0 € | 0 € | 788 € | - | 76 € | - | - | 5127 € | 0 € | 5127 € | - | 0 € | 5127 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 346 € | 0 € | 64 740 € | 59 479 € | 172 565 € | 100 000 € | 0 € | 15 289 € | 115 289 € | 287 854 € | - | 135 811 € | 0 € | 0 € | 152 043 € | 287 854 € | 287 854 € |
| 2023 | 154 078 € | 0 € | 81 537 € | 57 825 € | 293 440 € | 100 000 € | 0 € | 24 276 € | 124 276 € | 417 716 € | - | 185 241 € | 0 € | 0 € | 232 475 € | 417 716 € | 417 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 320 € | 10.3% | 14 900 € | 27 820 € | 10-9% |
| 2023 | 65 020 € | 13.5% | 22 870 € | 40 480 € | 11-15% |
| 2022 | 57 300 € | - | 17 900 € | 32 700 € | 13 |