| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 130 228 € | - | - | - | - | - | - | 753 050 € | 377 178 € | 0 € | 124 246 € | 368 716 € | 274 020 € | 0 € | 0 € | 0 € | - | 49 483 € | - | - | 298 145 € | 0 € | 298 145 € | - | 0 € | 298 145 € |
| 2023 | 655 069 € | - | - | - | - | - | - | 511 530 € | 143 539 € | 0 € | 135 273 € | 263 510 € | 100 333 € | 0 € | 0 € | 0 € | - | 12 969 € | - | - | 158 474 € | 0 € | 158 474 € | - | 0 € | 158 474 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 503 € | 0 € | 240 846 € | 6105 € | 271 454 € | 0 € | 0 € | 2 961 252 € | 2 961 252 € | 3 232 706 € | - | 1 061 049 € | 1 583 696 € | 0 € | 587 961 € | 3 232 706 € | 3 232 706 € |
| 2023 | 88 € | 0 € | 87 108 € | 4728 € | 91 924 € | 0 € | 0 € | 452 135 € | 452 135 € | 544 059 € | - | 100 353 € | 153 890 € | 0 € | 289 816 € | 544 059 € | 544 059 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 280 € | 37.0% | 50 450 € | 82 660 € | 23-21% |
| 2023 | 141 660 € | 22.8% | 58 830 € | 93 070 € | 29-3% |
| 2022 | 183 590 € | - | 69 620 € | 107 460 € | 30 |