| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 712 412 € | - | - | - | - | - | - | 2 945 642 € | 766 770 € | 199 657 € | 60 074 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2157 € | - | - | 504 882 € | 0 € | 504 882 € | - | 0 € | 504 882 € |
| 2024 | 2 956 648 € | - | - | - | - | - | - | 2 413 925 € | 542 723 € | 195 701 € | 59 774 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5031 € | - | - | 282 217 € | 0 € | 282 217 € | - | 0 € | 282 217 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 395 891 € | 0 € | 569 752 € | 461 990 € | 1 427 633 € | 0 € | 625 € | 66 314 € | 66 939 € | 1 494 572 € | - | 298 168 € | 5992 € | 0 € | 1 190 412 € | 1 494 572 € | 1 494 572 € |
| 2024 | 59 151 € | 0 € | 547 564 € | 272 840 € | 879 555 € | 0 € | 788 € | 84 885 € | 85 673 € | 965 228 € | - | 249 674 € | 30 024 € | 0 € | 685 530 € | 965 228 € | 965 228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 609 290 € | 31.7% | 19 110 € | 39 370 € | 50% |
| 2023 | 462 620 € | 54.6% | 17 840 € | 38 850 € | 5+25% |
| 2022 | 299 230 € | - | 12 450 € | 30 380 € | 4 |