| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 180 985 € | - | - | - | - | - | - | 109 743 € | 71 242 € | 1700 € | 23 984 € | 819 € | 16 736 € | 0 € | 0 € | 0 € | - | 23 994 € | - | - | 5647 € | 0 € | 5647 € | - | 0 € | 5647 € |
| 2023 | 150 350 € | - | - | - | - | - | - | 81 424 € | 68 926 € | 2577 € | 23 282 € | 792 € | 9263 € | 0 € | 0 € | 0 € | - | 26 452 € | - | - | 8144 € | 0 € | 8144 € | - | 0 € | 8144 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3293 € | 0 € | 31 576 € | 29 279 € | 64 148 € | 0 € | 0 € | 450 000 € | 450 000 € | 514 148 € | - | 254 408 € | 225 990 € | 0 € | 33 750 € | 514 148 € | 514 148 € |
| 2023 | 5130 € | 0 € | 38 911 € | 20 117 € | 64 158 € | 0 € | 0 € | 450 000 € | 450 000 € | 514 158 € | - | 201 354 € | 284 701 € | 0 € | 28 103 € | 514 158 € | 514 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 350 € | 122.2% | 6200 € | 20 970 € | 60% |
| 2023 | 20 410 € | 5.6% | 3840 € | 12 280 € | 60% |
| 2022 | 21 630 € | - | 4770 € | 15 270 € | 6 |