| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 840 127 € | - | - | - | - | - | - | 545 059 € | 295 068 € | 72 122 € | 152 015 € | 2976 € | 1976 € | 0 € | 0 € | 14 149 € | - | 2608 € | - | - | 83 472 € | 0 € | 83 472 € | - | 0 € | 83 472 € |
| 2023 | 468 751 € | - | - | - | - | - | - | 230 855 € | 237 896 € | 63 922 € | 148 728 € | 221 € | 2516 € | 0 € | 0 € | 16 112 € | - | 2496 € | - | - | 36 567 € | 5067 € | 31 500 € | - | 0 € | 31 500 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 102 € | 0 € | 273 945 € | 0 € | 274 047 € | 150 000 € | 47 665 € | 83 221 € | 280 886 € | 554 933 € | - | 99 319 € | 27 902 € | 0 € | 427 712 € | 554 933 € | 554 933 € |
| 2023 | 42 182 € | 0 € | 147 295 € | 0 € | 189 477 € | 150 000 € | 55 232 € | 68 837 € | 274 069 € | 463 546 € | - | 92 910 € | 26 396 € | 0 € | 344 240 € | 463 546 € | 463 546 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 184 840 € | 26.4% | 32 050 € | 60 700 € | 7-13% |
| 2023 | 146 200 € | 125.0% | 30 540 € | 55 630 € | 8+14% |
| 2022 | 64 990 € | - | 13 500 € | 26 510 € | 7 |