| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 382 439 € | - | - | - | - | - | - | 2 190 310 € | 192 129 € | 142 473 € | 24 967 € | 0 € | 16 607 € | 0 € | 0 € | 0 € | - | 320 € | - | - | 7762 € | 75 € | 7687 € | - | 0 € | 7687 € |
| 2023 | 2 701 501 € | - | - | - | - | - | - | 2 565 112 € | 136 389 € | 134 534 € | 15 896 € | 0 € | 10 711 € | 0 € | 0 € | 0 € | - | 507 € | - | - | -25 259 € | 265 € | -25 524 € | - | 0 € | -25 524 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6551 € | 0 € | 138 077 € | 243 435 € | 388 063 € | 0 € | 0 € | 8728 € | 8728 € | 396 791 € | - | 352 929 € | 314 € | 0 € | 43 548 € | 396 791 € | 396 791 € |
| 2023 | 5726 € | 0 € | 174 154 € | 119 370 € | 299 250 € | 0 € | 0 € | 12 923 € | 12 923 € | 312 173 € | - | 272 279 € | 4034 € | 0 € | 35 860 € | 312 173 € | 312 173 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 260 € | 0.9% | 14 590 € | 28 620 € | 50% |
| 2023 | 94 120 € | 20.9% | 14 210 € | 28 030 € | 50% |
| 2022 | 77 880 € | - | 13 630 € | 26 910 € | 5 |