| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 088 € | - | - | - | - | - | - | 26 746 € | 7342 € | 0 € | 467 € | 0 € | 2295 € | 0 € | 0 € | 0 € | - | 1067 € | - | - | 3513 € | 0 € | 3513 € | - | 0 € | 3513 € |
| 2023 | 28 842 € | - | - | - | - | - | - | 25 803 € | 3039 € | 0 € | 331 € | 2 € | 1407 € | 0 € | 0 € | 0 € | - | 1196 € | - | - | 107 € | 50 € | 57 € | - | 0 € | 57 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5776 € | 0 € | 2373 € | 0 € | 8149 € | 0 € | 0 € | 37 135 € | 37 135 € | 45 284 € | - | 17 666 € | 18 198 € | 0 € | 9420 € | 45 284 € | 45 284 € |
| 2023 | 1526 € | 0 € | 2860 € | 0 € | 4386 € | 0 € | 0 € | 41 671 € | 41 671 € | 46 057 € | - | 21 580 € | 18 570 € | 0 € | 5907 € | 46 057 € | 46 057 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3150 € | 1.6% | 0 € | 190 € | - |
| 2023 | 3200 € | 79.8% | 0 € | 0 € | - |
| 2022 | 1780 € | - | 0 € | 0 € | - |