| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 142 033 € | - | - | - | - | - | - | 164 362 € | -22 329 € | 0 € | 26 630 € | 35 692 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 267 € | 0 € | -13 267 € | - | 1250 € | -14 517 € |
| 2023 | 380 187 € | - | - | - | - | - | - | 336 108 € | 44 079 € | 0 € | 23 000 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 064 € | 0 € | 21 064 € | - | 0 € | 21 064 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 378 € | 0 € | 11 037 € | 28 978 € | 94 393 € | 0 € | 0 € | 64 098 € | 64 098 € | 158 491 € | - | 17 951 € | 0 € | 0 € | 140 540 € | 158 491 € | 158 491 € |
| 2023 | 150 443 € | 0 € | 49 446 € | 12 068 € | 211 957 € | 0 € | 0 € | 74 808 € | 74 808 € | 286 765 € | - | 126 708 € | 0 € | 0 € | 160 057 € | 286 765 € | 286 765 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 370 € | 51.3% | 2950 € | 12 180 € | 5+25% |
| 2023 | 58 270 € | 3.2% | 1890 € | 11 420 € | 40% |
| 2022 | 60 190 € | - | 1230 € | 9010 € | 4 |