| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 397 556 € | - | - | - | - | - | - | 257 868 € | 139 688 € | 89 829 € | 67 313 € | 979 € | 6781 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 256 € | 6 € | -23 262 € | - | 0 € | -23 262 € |
| 2023 | 561 544 € | - | - | - | - | - | - | 406 748 € | 154 796 € | 80 429 € | 65 541 € | 4 € | 6438 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2392 € | 0 € | 2392 € | - | 0 € | 2392 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 865 € | 0 € | 21 312 € | 77 753 € | 188 930 € | 0 € | 0 € | 23 191 € | 23 191 € | 212 121 € | - | 71 948 € | 21 294 € | 0 € | 118 879 € | 212 121 € | 212 121 € |
| 2023 | 112 678 € | 0 € | 22 293 € | 74 409 € | 209 380 € | 0 € | 0 € | 27 640 € | 27 640 € | 237 020 € | - | 74 859 € | 20 020 € | 0 € | 142 141 € | 237 020 € | 237 020 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 910 € | 13.8% | 11 090 € | 23 710 € | 50% |
| 2023 | 132 070 € | 3.6% | 9860 € | 21 410 € | 50% |
| 2022 | 137 050 € | - | 8290 € | 18 830 € | 5 |