| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 185 136 € | - | - | - | - | - | - | 161 200 € | 23 936 € | 87 € | 71 330 € | 5513 € | 14 923 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -56 891 € | 0 € | -56 891 € | - | 0 € | -56 891 € |
| 2022 | 485 509 € | - | - | - | - | - | - | 428 843 € | 56 666 € | 19 191 € | 108 428 € | 5919 € | 9319 € | 0 € | 0 € | 0 € | - | 342 € | - | - | -74 695 € | 125 € | -74 820 € | - | 0 € | -74 820 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 9616 € | 0 € | 9616 € | 0 € | 0 € | 5316 € | 5316 € | 14 932 € | - | 165 574 € | 40 518 € | 51 721 € | -242 881 € | 14 932 € | -36 789 € |
| 2022 | 12 379 € | 0 € | 92 706 € | 0 € | 105 085 € | 0 € | 0 € | 20 295 € | 20 295 € | 125 380 € | - | 216 132 € | 43 518 € | 51 721 € | -185 991 € | 125 380 € | 73 659 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1810 € | 98.2% | 0 € | 350 € | - |
| 2023 | 100 480 € | 22.1% | 26 040 € | 46 620 € | 6-45% |
| 2022 | 128 990 € | - | 30 240 € | 53 100 € | 11 |